County Profile for Campbell - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 527,458,337 Total Charges 461,169,417
Fixed Assets 47,098,194 Contract Allowance 326,652,953
Other Assets -499,650,393 Operating Revenue 134,516,464
Total Assets 74,906,138 Operating Expenses 112,840,531
Current Liabilities 20,275,514 Operating Margin 21,675,933
Long Term Liabilities 8,509,104 Other Income 2,985,059
Total Equity 46,121,520 Other Expense 535,992
Total Liabilities and Equity 74,906,138 Net Profit or Loss 24,125,000

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,724 Revenue per Bed $989,092 Revenue per Person $134,516,464
Net Margin per Discharge $3,017 Net Margin per Bed $159,382 Net Margin per Person $21,675,933
Net Profit per Discharge $3,358 Net Profit per Bed $177,390 Net Profit per Person $24,125,000
Net Fixed Assets per Discharge $6,556 Net Fixed Assets per Bed $346,310 Net Fixed Assets per Bed $47,098,194
Long Term Debt per Discharge $1,184 Long Term Debt per Bed $62,567 Long Term Debt per Person $8,509,104
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 801 Net Fixed Assets 962 Population Estimate 1,151
Total Revenue 832 Long Term Liabilities 1,332 Total Patient Discharges 685
Net Margin 269 Total Patient Beds 747
Net Profit or Loss 424

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 34,794,250 90,830,032 0.3831
31 Intensive Care Unit 8,616,213 26,586,961 0.3241
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 4,351,343 10,405,807 0.4182
50 Operating Room 12,480,236 67,639,749 0.1845
51 Recovery Room 1,162,336 3,351,429 0.3468
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,109,980 13 Nursing Administration 3,524,581
02,03 Captial Related - Movable Equipment 5,421,362 14 Central Services and Supply 0
04 Employee Benefits 3,015,275 15 Pharmacy 0
05 Administrative and General 16,924,618 16 Medical Records and Medical Library 1,255,272
06 Maintenance and Repairs 4,433,399 17 Social Services 2,013,188
07 Operation of Plant 1,845,983 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,265,507 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,633,286 20,21,22,23 Education Programs 0
Total General Service Cost Centers 47,442,451

County Profile for Campbell - 2018